Alpha | KPR Mill Ltd.

KPR Mill Ltd. – Key participant within the textiles trade.

Included in 2003 and headquartered in Coimbatore, KPR Mill Ltd. is without doubt one of the largest vertically built-in attire manufacturing firms in India. With state-of-the-art manufacturing services in Tamil Nadu and a world footprint spanning 60 international locations, the corporate’s diversified enterprise is unfold majorly throughout yarn, cloth, clothes, and white crystal sugar. As of 31 March 2023, KPR has a capability to provide 1,00,000 MTPA of Cotton yarn & 4,000 MTPA Viscose vortex yarn, 40,000 MTPA materials and 157 million readymade knitted attire each year. The corporate has additionally ventured into branded retail section through the launch of its in-house model FASO.

Merchandise and Companies

KPR has a various vary of product portfolio comprising readymade knitted attire, materials, compact, melange, carded, polyester, combed yarn and so on. Moreover, the corporate can be within the enterprise of manufacturing white crystal sugar, ethanol and energy era.

Subsidiaries: As of FY23, the corporate has 7 subsidiaries.

Key Rationale

  • Sturdy monitor document with stable shopper base – The corporate has export relationship with varied main worldwide manufacturers comparable to Primark, Marks & Spencers, H&M and so on. Additional, cementing its confirmed monitor document of catering to main gamers, the corporate lately added Walmart as buyer for US exports, and GAP to the US and Europe buyer listing. The brand new shopper additions are anticipated to offer sturdy quantity traction to the corporate.  Throughout Q3FY24, KPR pulled off an all-time excessive garment order e-book of Rs.1,100 crore.
  • Constant capex expansions – The corporate is increasing its processing capability with an outlay of Rs.250 crore together with solar energy plant at a Rs.100 crore capex spend (capability of 25MW) taking the photo voltaic and wind capability to 100 MW. It lately accomplished organising of vortex spinning mill at a capital outlay of Rs.100 crores, roof prime solar energy plant with an funding of Rs.50 crore and ethanol capability enlargement at current sugar mills at a capital outlay of Rs.150 crores. With this the capability of current sugar mill ethanol capability has elevated from 120 KLPD to 250 KLPD. It additionally accomplished the greenfield processing & printing enlargement at Rs.50 crores to match the processing capability to satisfy the present garment capability.
  • Sugar/Ethanol section – The ethanol manufacturing is anticipated to take successful given the government-imposed restrictions on utilizing sugarcane juice to provide ethanol. Despite the fact that ethanol manufacturing from B-Heavy molasses and C-Heavy molasses will proceed as common, the corporate has estimated a 40% discount in ethanol manufacturing changing right into a Rs.200 crore income dip in the course of the season. It’s aiming to compensate this loss from the marginally improved sugar costs from final 12 months. Moreover, greater than anticipated sugar yield may lead to authorities enjoyable the restrictions at the moment imposed. The corporate has given a manufacturing steerage of seven – 8 crore litres of ethanol and a couple of lakhs tonnes for sugar for the present 12 months. 
  • Q3FY24 – In the course of the quarter, income declined by 12% from Rs.1,445 crore of Q3FY23 to Rs.1,269 crore of Q3FY24. Working revenue improved marginally by 1% to Rs.272 crore from the Rs.269 crore of Q3FY23. Internet revenue improved by 7% to Rs.187 crore. In the course of the quarter, the corporate needed to take the influence of fall in sugar worth and consequent fall in worth of yarn, margin reduce in yarn attributable to subdued demand in worldwide markets, garment cargo delay attributable to cyclone in Tamil Nadu and the federal government ban on utilizing sugar cane juice for ethanol manufacturing. Section-wise margin achieved by the corporate is as follows – Yarn & Material margin – 15%, Garment – 27%, Sugar – 27%.
  • Monetary efficiency – KPR has generated a income and PAT CAGR of 23% and 30% over the interval of three years (FY20-23). Common 3-year ROE & ROCE is round 26% and 27% for FY20-23 interval. The corporate has sturdy stability sheet with a strong debt-to-equity ratio of 0.21.


The basic power of the textile trade in India is its sturdy manufacturing base of a variety of fibre/yarns from pure fibres like cotton, jute, silk and wool, to artificial/man-made fibres like polyester, viscose, nylon and acrylic. India is without doubt one of the largest producers of cotton and jute on the earth. With 4.6% share of the worldwide commerce, India is the world’s largest producer and third largest exporter of textiles and attire on the earth. India ranks among the many prime 5 international exporters in a number of textile classes, with exports anticipated to achieve US$ 65 billion by FY26. Cotton manufacturing in India is projected to achieve 7.2 million tonnes by 2030, pushed by growing demand from customers. India enjoys a comparative benefit by way of expert manpower and in price of manufacturing, relative to main textile producers. Rising demand for on-line purchasing can be anticipated to assist the expansion of textile manufacturing market.

Progress Drivers

  • 100% FDI is allowed beneath computerized route in textile trade.
  • Rs.4,389.24 crore (US$ 536.4 million) complete allocation for textile sector in Union Price range for FY23-24.
  • Numerous authorities schemes such because the Scheme for Built-in Textile Parks (SITP), Know-how Upgradation Fund Scheme (TUFS) and Mega Built-in Textile Area and Attire (MITRA) Park scheme.

Opponents: Web page Industries Ltd, Gokaldas Exports Ltd and so on.

Peer Evaluation

Compared to the above rivals, KPR Mill is essentially the most undervalued mid-cap inventory with higher returns on the capital employed and steady progress in gross sales.


The way forward for the Indian textiles trade seems to be promising, buoyed by sturdy home consumption in addition to export demand. The corporate expects to realize enhance in gross sales volumes by advantage of enhance in capability throughout clothes, spinning, sugar and ethanol divisions. It’s eyeing a progress of 10% to 12% progress in clothes section. In addition to constant capability additions within the core textiles enterprise, strategic investments within the sugar/ethanol enterprise will assist maintain the expansion momentum. The corporate is anticipating a scale as much as a spread of Rs.10 crore per 30 days run charge from FASO.


We anticipate a gentle decide up in volumes and realisations for KPR Mill Ltd given the corporate’s vital market share within the demand pushed trade and capability expansions. Nonetheless, we anticipate the sugar/ethanol division to stay beneath stress attributable to head winds. We suggest a BUY score within the inventory with the goal worth (TP) of Rs.974 34x FY25E EPS.


  • Centralised manufacturing services – All the firm’s manufacturing services are situated in Tamil Nadu. Any unprecedented actions or unanticipated local weather circumstances on this area may pose a hindrance for the continuation of operations. 
  • Foreign exchange Danger – The corporate has vital operations in overseas markets and therefore is uncovered to foreign exchange danger. Any unexpected motion within the foreign exchange market can adversely have an effect on the corporate.

Recap of our earlier suggestions (As on 12 Apr 2024)


Narayana Hrudayalaya Ltd

Blue Star Ltd

Coal India Ltd

Different articles you could like

Submit Views:

Scroll to Top