Alpha | Narayana Hrudayalaya Ltd.

Narayana Hrudayalaya Ltd. – Well being for all. All for well being.

Integrated in 2000 and headquartered in Bengaluru, Narayana Hrudayalaya Ltd. (NH) is primarily engaged in enterprise of rendering medical and healthcare providers by its community of multi-speciality and tremendous speciality hospitals unfold throughout a number of areas in India and overseas.  The corporate owns and operates sure hospitals and likewise enters into administration agreements with sure different hospitals by which it acquires the working management. NH’s flagship unit Mazumdar Shah Medical Centre (MSMC), Bengaluru is India’s largest bone marrow transplant facility. The corporate’s cardiac care division is without doubt one of the largest paediatric cardiac applications within the nation. NH has expanded its footprint to worldwide markets by establishing its healthcare enterprise in Cayman Islands, British Abroad Territory. As of 31 December 2023, the corporate has 19 hospitals, 3 coronary heart centres, 16 clinics and 1 dialysis centre and features with operational mattress capability totalling 5,646. 

Merchandise and Companies

The corporate’s main areas of specialisation embody most cancers care, cardiac and gastro sciences, gynaecology, neurosciences and orthopaedics, renal sciences and transplants. 

Subsidiaries: As of FY23, the corporate has 14 Subsidiary Firms and a pair of Affiliate Firms.

Key Rationale

  • Enlargement plans – NH is establishing new amenities in Cayman, Bengaluru and Kolkata. The Cayman hospital is anticipated to be commissioned subsequent yr. With a spotlight to extend the market share, the corporate is searching for extra capability choices in Bangalore and Kolkata the place it has higher model recognition however constrained at being in only a few areas on the metropolis. It’s persistently searching for alternatives to develop in orthopaedic, backbone and neuroscience.  The acquisition of orthopaedic hospital of Sparsh final yr has aided in price rationalisation and capability transition in Bengaluru unit.     
  • Development in Cayman – Cayman enterprise achieved a progress of 8.5% YoY in working income. The corporate achieved an 27% YoY enchancment in profitability. The variety of discharges elevated by 26% throughout Q3FY24 YoY. Nevertheless, the typical income per affected person declined YoY by 25%. Sooner ramp up of the brand new radiation oncology block and multi-speciality hospital in Cayman Unit shall be pivotal within the firm’s worldwide enterprise. 
  • Q3FY24 – Through the quarter, the corporate posted income of Rs. 1,204 crore, a rise of seven% in comparison with the Rs.1,128 crore of Q3FY23. EBITDA improved by 17% from Rs.254 crore of Q3FY23 to Rs.297 crore of the present quarter.  Internet revenue stood at Rs.188 crore, a progress of twenty-two% from the Rs.154 crore of the corresponding quarter of earlier yr. EBITDA margin was at 25%. Common income per affected person and affected person footfall elevated by 6% and three% within the home enterprise.
  • Monetary efficiency – NH has generated a income and PAT CAGR of 15% and 63% over the interval of 5 years (FY18-23). Common 5-year ROE & ROCE is round 18% and 16% for FY18-23 interval. The corporate has sturdy stability sheet with a sturdy debt-to-equity ratio of 0.43.


Healthcare is one in every of India’s largest sectors, comprising of hospitals, medical units, medical trials, outsourcing, telemedicine, medical tourism, medical insurance and medical tools. The business is rising at an incredible tempo owing to its strengthening protection, providers and growing expenditure by public in addition to non-public gamers. The Pandemic has highlighted the necessity to enhance the healthcare infrastructure, and because of this, the federal government has elevated the finances allocation for healthcare by over 13% and introduced the institution of a number of medical and nursing faculties. Indian healthcare sector is cost-competitive in comparison with its friends in Asia and Western Europe. The low price of medical providers has resulted in an increase within the nation’s medical tourism, attracting sufferers from the world over.

Development Drivers

  • Within the Union Funds 2023-24, the federal government allotted Rs. 89,155 crore (US$ 10.76 billion) to the Ministry of Well being and Household Welfare (MoHFW).
  • The Indian authorities is planning to introduce a credit score incentive programme value Rs. 500 billion (US$ 6.8 billion) to spice up the nation’s healthcare infrastructure.
  • The hospital sector in India was valued at Rs.7,940.87 Bn in FY21 when it comes to income & is anticipated to achieve Rs.18,348.78 Bn by FY 2027, rising at a CAGR of 18.24%.
  • 100% FDI is allowed below the automated route for greenfield tasks on this business.

Rivals: Max Healthcare Institute Ltd, Fortis Healthcare Ltd.

Peer Evaluation

Among the many above opponents NH has larger returns in each fairness and capital employed indicating the corporate’s higher effectivity in producing earnings.


The corporate is specializing in payor combine rationalisation. The extent to which it should compromise on the consumer spectrum it may well cater to as a part of this can be a key issue to lookout for. The corporate’s deal with higher money movement payor combine rationalisation has resulted in payor combine going up by 2% through the quarter however with a stagnation on income progress. The present quarter was affected by the seasonality affect of the healthcare business, particularly within the new hospitals in North and West India. It has secured license for the brand new insurance coverage enterprise. The corporate is making an attempt to curb the manpower prices by bettering effectivity of operations by strategically investing in digital initiatives.


The corporate’s deal with payor combine rationalisation, higher money flows, bettering its presence geographically by increasing accessibility to sufferers, and digital initiatives and price optimisations is anticipated to earn improved income and profitability margins for the corporate. We advocate a BUY score within the inventory with the goal value (TP) of Rs. 1,559 41x FY25E EPS.


  • Regulatory threat – Healthcare is very regulated, and adjustments in healthcare and related insurance policies can affect money flows. For instance, the corporate has a good portion of manpower falling below minimal wage bracket. Any rise in minimal wage by the federal government will hike the manpower price impacting margins and profitability.
  • Reimbursement delays – Adjustments in reimbursement insurance policies from authorities and personal payers can straight have an effect on the money movement. Lowered reimbursement charges or delays in funds may end up in suboptimal payor combine ultimately leading to monetary challenges.

Recap of our earlier suggestions (As on 28 Mar 2024)

Blue Star Ltd

Coal India Ltd

Birlasoft Ltd

Eicher Motors Ltd

Different articles you could like

Put up Views:

Scroll to Top